comparative financial statements of blige inc.
The comparative financial statements of Blige Inc. are as follows. The market price of Blige Inc. common stock was $63 on December 31, 2012.
Blige Inc. | ||||
Comparative Retained Earnings Statement | ||||
For the Years Ended December 31, 2012 and 2011 | ||||
2012 | 2011 | |||
Retained earnings, January 1 | $1,262,100 | $1,067,600 | ||
Add net income for year | 300,000 | 218,700 | ||
Total | $1,562,100 | $1,286,300 | ||
Deduct dividends: | ||||
On preferred stock | $9,800 | $9,800 | ||
On common stock | 14,400 | 14,400 | ||
Total | $24,200 | $24,200 | ||
Retained earnings, December 31 | $1,537,900 | $1,262,100 |
Blige Inc. | ||||
Comparative Income Statement | ||||
For the Years Ended December 31, 2012 and 2011 | ||||
2012 | 2011 | |||
Sales | $1,787,170 | $1,644,200 | ||
Sales returns and allowances | 8,890 | 5,780 | ||
Net sales | $1,778,280 | $1,638,420 | ||
Cost of goods sold | 613,200 | 564,140 | ||
Gross profit | $1,165,080 | $1,074,280 | ||
Selling expenses | $392,700 | $490,010 | ||
Administrative expenses | 334,530 | 287,790 | ||
Total operating expenses | 727,230 | 777,800 | ||
Income from operations | $437,850 | $296,480 | ||
Other income | 23,050 | 18,920 | ||
$460,900 | $315,400 | |||
Other expense (interest) | 120,000 | 66,400 | ||
Income before income tax | $340,900 | $249,000 | ||
Income tax expense | 40,900 | 30,300 | ||
Net income | $300,000 | $218,700 |
Blige Inc. | |||||
Comparative Balance Sheet | |||||
December 31, 2012 and 2011 | |||||
Dec. 31, 2012 | Dec. 31, 2011 | ||||
Assets | |||||
Current assets: | |||||
Cash | $288,770 | $300,730 | |||
Temporary investments | 437,050 | 498,350 | |||
Accounts receivable (net) | 328,500 | 306,600 | |||
Inventories | 248,200 | 189,800 | |||
Prepaid expenses | 54,632 | 60,150 | |||
Total current assets | $1,357,152 | $1,355,630 | |||
Long-term investments | 754,858 | 195,781 | |||
Property, plant, and equipment (net) | 1,950,000 | 1,755,000 | |||
Total assets | $4,062,010 | $3,306,411 | |||
Liabilities | |||||
Current liabilities | $424,110 | $614,311 | |||
Long-term liabilities: | |||||
Mortgage note payable, 8%, due 2017 | $670,000 | $0 | |||
Bonds payable, 8%, due 2021 | 830,000 | 830,000 | |||
Total long-term liabilities | $1,500,000 | $830,000 | |||
Total liabilities | $1,924,110 | $1,444,311 | |||
Stockholders’ Equity | |||||
Preferred $0.70 stock, $20 par | $280,000 | $280,000 | |||
Common stock, $10 par | 320,000 | 320,000 | |||
Retained earnings | 1,537,900 | 1,262,100 | |||
Total stockholders’ equity | $2,137,900 | $1,862,100 | |||
Total liabilities and stockholders’ equity | $4,062,010 | $3,306,411 |
Instructions:
Determine the following measures for 2012, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Assume 365 days a year.
1. Working capital: | $ | |
2. Current ratio: | ||
3. Quick ratio: | ||
4. Accounts receivable turnover: | ||
5. Number of days’ sales in receivables: | ||
6. Inventory turnover: | ||
7. Number of days’ sales in inventory: | ||
8. Ratio of fixed assets to long-term liabilities: | ||
9. Ratio of liabilities to stockholders’ equity: | ||
10. Number of times interest charges are earned: | ||
11. Number of times preferred dividends earned: | ||
12. Ratio of net sales to assets: | ||
13. Rate earned on total assets: | % | |
14. Rate earned on stockholders’ equity: | % | |
15. Rate earned on common stockholders’ equity: | % | |
16. Earnings per share on common stock: | $ | |
17. Price-earnings ratio: | ||
18. Dividends per share of common stock: | $ | |
19. Dividend yield: | % |
We've got everything to become your favourite writing service
Money back guarantee
Your money is safe. Even if we fail to satisfy your expectations, you can always request a refund and get your money back.
Confidentiality
We don’t share your private information with anyone. What happens on our website stays on our website.
Our service is legit
We provide you with a sample paper on the topic you need, and this kind of academic assistance is perfectly legitimate.
Get a plagiarism-free paper
We check every paper with our plagiarism-detection software, so you get a unique paper written for your particular purposes.
We can help with urgent tasks
Need a paper tomorrow? We can write it even while you’re sleeping. Place an order now and get your paper in 8 hours.
Pay a fair price
Our prices depend on urgency. If you want a cheap essay, place your order in advance. Our prices start from $11 per page.